Inputs
Results
Payment breakdown (first month)
Balance over time
| Period | Payment | Principal | Interest | Extra | Balance |
|---|
Calculate your monthly mortgage payment, total interest, and a detailed amortization schedule. Includes start date, extra monthly payments, one-time prepayment, and charts — all in one page.
| Period | Payment | Principal | Interest | Extra | Balance |
|---|
This page estimates your principal & interest mortgage payment and generates an amortization schedule. It also shows how extra payments can shorten payoff time and reduce total interest.
Mortgage payment formula (fixed-rate, principal & interest):
Payment = L × (r × (1 + r)^n) / ((1 + r)^n − 1)
where L = loan amount, r = monthly rate, n = number of payments.
Want a full PITI breakdown like big mortgage sites? Tell me and I’ll add escrow fields + PMI estimate and show total monthly payment.
Extra principal payments reduce the balance faster, which lowers interest in later months. Even small extra payments can meaningfully cut total interest over a 30-year loan.